| (in EUR thousands) |
2025 |
2024 |
2023 |
2022 |
2021 |
| Revenue |
7,228,901 |
6,627,306 |
6,301,957 |
6,985,735 |
5,374,512 |
| Cost of sales |
-6,367,766 |
-5,895,161 |
-5,723,090 |
-6,204,000 |
-4,783,867 |
| Gross profit |
861,134 |
732,145 |
578,867 |
781,736 |
590,645 |
| Other Income |
35,342 |
42,686 |
43,149 |
29,699 |
43,422 |
| Selling and distribution expenses |
-89,550 |
-88,026 |
-91,773 |
-97,273 |
-80,351 |
| Administrative expenses |
-234,315 |
-208,542 |
-193,057 |
-172,507 |
-142,620 |
| Impairment loss on trade and other receivables, including contract assets |
-5,810 |
-7,655 |
-8,996 |
-4,168 |
-2,698 |
| Other Expenses |
-28,676 |
-24,769 |
-37,786 |
-40,238 |
-34,003 |
| Operating result EBIT |
538,125 |
445,839 |
290,404 |
497,250 |
374,396 |
| Net finance cost |
-143,408 |
-167,178 |
-187,796 |
-121,320 |
-95,882 |
| Share of profit / Loss of equity-accounted investees, net of tax |
3,387 |
-5,012 |
-11,284 |
-1,365 |
-2,530 |
| Profit/Loss before income tax expense |
398,105 |
273,649 |
91,324 |
374,564 |
275,984 |
| Income tax expense |
-85,817 |
-62,832 |
-24,809 |
-72,175 |
-55,996 |
| Profit/Loss |
312,288 |
210,817 |
66,516 |
302,389 |
219,989 |
| Profit / Loss attributable to: |
|
|
|
|
|
| Owners of the Company |
235,393 |
161,092 |
48,233 |
266,133 |
194,994 |
| Non-controling interests |
76,895 |
49,725 |
18,282 |
36,256 |
24,995 |
| |
312,288 |
210,817 |
66,516 |
302,389 |
219,989 |
| |
|
|
|
|
|
| |
2025 |
2024 |
2023 |
2022 |
2021 |
| Earnings per share (EUR per share) Basic and diluted |
0.908 |
0.622 |
0.186 |
1.027 |
0.752 |
